Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 17 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Peanuts

Product:     Peanuts 
Latest Market Price:  Market Price  2,718 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 17 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.76 GC 
Located in:     The Kingdom of Manara bar 
Controlled by:     The Kingdom of Manara bar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,257.99M SC$ 
Cash Available Now  140,030.42M SC$Corporate cash
     
Products Sold Last Year  46,100.90M SC$ 
Profit Last Year  7,376.59M SC$ 
Net Profit Last Year  3,872.71M SC$ 
Products Sold Last Month  3,368.17M SC$ 
Profit Last Month  134.40M SC$Profit
Net Profit Last Month  70.56M SC$Net Profit
Assets  175,191.24M SC$Corporate assets
Market Value  252,940.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,574.79M SC$Value of materials
Production Last Month  570,767.98Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  134,579.25M SC$ 
     
Salaries Paid  -665.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -40.32M SC$Tax payments
Profit Payment Paid  -47.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,368.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  136,986.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.8Price earning ratio
Share Price  2,529.40  SC$Share price
Earning per Share In Recent Period  31.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,257.99M SC$   
Salaries Paid     665.22M SC$Salary Cost
Raw Materials Used     2,265.02M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,257.99M SC$  3,232.20M SC$ 
Year to Date
Income   Cost  
29,344.17M   
   5,321.80M 
   17,586.38M 
   1,671.76M 
   721.59M 
   0.00M 
   0.00M 
29,344.17M  25,301.53M 
Last Year
Income   Cost  
46,100.90M   
   7,982.23M 
   27,125.18M 
   2,508.01M 
   1,108.89M 
   0.00M 
   0.00M 
46,100.90M  38,724.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  14,100  14,100  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,300  5,300  49,005 
Executive  1,350  1,350  102,465 
High Tech Engineer  39,300  39,300  39,501 
High Tech Senior  9,000  9,000  62,370 
High Tech Executive  820  820  124,740 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    198,367 tons    37,500    5.3    186    3,961 SC$    2,114 SC$
Electric Power    1,206 million kwhs    250    4.8    180    756,256 SC$    434,700 SC$
Factory Maintenance    524 units    103    5.1    180    965,743 SC$    558,700 SC$
High Tech Services    36,002 units    7,500    4.8    180    2,903 SC$    1,676 SC$
Potassium    1,505,860 tons    325,000    4.6    180    5,157 SC$    2,970 SC$
Robotics    832 units    101    8.2    186    480,297 SC$    258,210 SC$
Services    41,553 units    5,000    8.3    185    2,225 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Peanuts 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  545,000 
Estimated Production This Month  545,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manara bar

Back to main country page

Image  

Back to my home page