Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 10 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Loyall Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 10 5083 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.02 GC 
Located in:     The Kingdom of Manara bar 
Controlled by:     The Kingdom of Manara bar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,632.21M SC$ 
Cash Available Now  138,865.99M SC$Corporate cash
     
Products Sold Last Year  67,855.40M SC$ 
Profit Last Year  6,474.11M SC$ 
Net Profit Last Year  3,398.91M SC$ 
Products Sold Last Month  5,605.58M SC$ 
Profit Last Month  563.50M SC$Profit
Net Profit Last Month  295.84M SC$Net Profit
Assets  209,108.23M SC$Corporate assets
Market Value  258,994.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,893.44M SC$Value of materials
Production Last Month  1,675,624.89Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,732.47M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  -1,205.35M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -169.05M SC$Tax payments
Profit Payment Paid  -197.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,605.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,117.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.3Price earning ratio
Share Price  2,589.94  SC$Share price
Earning per Share In Recent Period  30.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,632.21M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,349.63M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,632.21M SC$  5,132.02M SC$ 
Year to Date
Income   Cost  
28,107.82M   
   2,201.66M 
   21,601.66M 
   1,044.31M 
   650.76M 
   0.00M 
   0.00M 
28,107.82M  25,498.38M 
Last Year
Income   Cost  
67,855.40M   
   5,283.98M 
   52,077.02M 
   2,507.68M 
   1,512.62M 
   0.00M 
   0.00M 
67,855.40M  61,381.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    264,056 1000 units    30,000    8.8    182    5,046 SC$    2,763 SC$
Butter    29,962 tons    4,000    7.5    183    24,262 SC$    13,213 SC$
Chocolate    158,159 tons    15,000    10.5    180    13,144 SC$    7,852 SC$
Electric Power    4,286 million kwhs    500    8.6    180    784,106 SC$    434,700 SC$
Factory Maintenance    1,554 units    144    10.8    184    1.03M SC$    558,700 SC$
Fruit    1,227,599 tons    100,000    12.3    182    5,917 SC$    3,247 SC$
High Tech Services    44,509 units    5,000    8.9    186    3,120 SC$    1,676 SC$
Meat    209,747 tons    20,000    10.5    180    18,946 SC$    10,721 SC$
Mobile Devices    50,775 devices    7,500    6.8    180    27,756 SC$    15,704 SC$
Other Food Products    1,246,696 tons    100,000    12.5    179    16,416 SC$    9,211 SC$
Household Products    63,492 tons    5,000    12.7    178    11,435 SC$    6,493 SC$
Robotics    809 units    76    10.6    180    445,438 SC$    258,210 SC$
Services    29,903 units    5,000    6    186    2,070 SC$    1,238 SC$
Vegetables    567,159 tons    65,000    8.7    180    5,087 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manara bar

Back to main country page

Image  

Back to my home page