Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 18 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Berno

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 94.22
Cash:    1.14T SC$ Cash Available
Profit/Loss:    -4.74B SC$ Total Profit This Month
Total Assets:    19.12T SC$ Total State Assets
  
Country Assets
Population:    30,223,244 Total Population
Migration:    100  
Corporations:    29 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bruda Strategic Bombs

Product:     Strategic Bombs 
Latest Market Price:  Market Price  8.68B SC$ per bomb 
Corporation Type:     state corporation 
Founded:     November 18 5130 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     36.20 GC 
Located in:     The Kingdom of Berno 
Controlled by:     The Kingdom of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  19,442.79M SC$ 
Cash Available Now  161,375.25M SC$Corporate cash
     
Products Sold Last Year  140,189.16M SC$ 
Profit Last Year  45,516.28M SC$ 
Net Profit Last Year  27,058.12M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -8,421.61M SC$Profit
Net Profit Last Month  -8,421.61M SC$Net Profit
Assets  231,688.50M SC$Corporate assets
Market Value  850,735.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,584.63M SC$Value of materials
Production Last Month  0.47Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,531.47M SC$ 
     
Salaries Paid  -725.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -20,594.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,002.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  158.2Price earning ratio
Share Price  8,507.36  SC$Share price
Earning per Share In Recent Period  53.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  19,442.79M SC$   
Salaries Paid     725.76M SC$Salary Cost
Raw Materials Used     7,177.06M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     141.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  19,442.79M SC$  8,253.21M SC$ 
Year to Date
Income   Cost  
100,538.01M   
   7,983.09M 
   80,666.53M 
   2,297.42M 
   1,564.05M 
   0.00M 
   0.00M 
100,538.01M  92,511.09M 
Last Year
Income   Cost  
140,189.16M   
   8,709.30M 
   81,812.53M 
   2,503.34M 
   1,647.70M 
   0.00M 
   0.00M 
140,189.16M  94,672.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  58,000  58,000  23,760 
Low Level Manager  8,400  8,400  29,700 
Medium Level Manager  6,400  6,400  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  58,900  58,900  39,501 
High Tech Senior  12,500  12,500  62,370 
High Tech Executive  1,900  1,900  124,740 
     
Total:  319,650Number of Employees 319,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    18,266 tons    2,000    9.1    180    5,937 SC$    3,339 SC$
Ammunition Components    34,576 units    7,500    4.6    189    93,125 SC$    49,075 SC$
Chemicals    429,718 tons    37,500    11.5    187    3,997 SC$    2,114 SC$
Computers    265,343 systems    20,000    13.3    187    4,862 SC$    2,567 SC$
Electric Power    2,220 million kwhs    500    4.4    185    729,349 SC$    392,600 SC$
Electronic Components    152,657 units    30,000    5.1    180    2,962 SC$    1,646 SC$
Factory Maintenance    1,234 units    154    8    183    1.02M SC$    558,700 SC$
High Tech Services    265,374 units    20,000    13.3    182    3,059 SC$    1,676 SC$
Industrial Equipment    141,177 units    30,000    4.7    180    3,944 SC$    2,235 SC$
Plutonium    44 kilograms    9    5.1    180    492.94M SC$    275.52M SC$
Robotics    337 units    51    6.6    182    470,130 SC$    258,210 SC$
Services    298,229 units    20,000    14.9    185    2,230 SC$    1,238 SC$
Weapon Grade Components    41,580 units    4,000    10.4    180    175,612 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Strategic Bomb 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.43 
Estimated Production This Month  0.43 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berno

Back to main country page
 

Back to my home page