Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 13 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     January 13 5037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.03 GC 
Located in:     The Democratic Union of Taban 
Controlled by:     The Democratic Union of Taban 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,570.23M SC$ 
Cash Available Now  162,361.01M SC$Corporate cash
     
Products Sold Last Year  51,858.74M SC$ 
Profit Last Year  11,946.53M SC$ 
Net Profit Last Year  6,271.93M SC$ 
Products Sold Last Month  4,366.13M SC$ 
Profit Last Month  969.39M SC$Profit
Net Profit Last Month  508.93M SC$Net Profit
Assets  204,955.55M SC$Corporate assets
Market Value  376,764.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,138.10M SC$Value of materials
Production Last Month  4,652.12Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,732.31M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  -1,371.33M SC$ 
Raw Materials Bought  -2,249.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.82M SC$Tax payments
Profit Payment Paid  -339.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,366.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,007.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  3,767.64  SC$Share price
Earning per Share In Recent Period  57.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,570.23M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,374.81M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     116.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,570.23M SC$  3,331.28M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
51,858.74M   
   7,575.13M 
   27,924.25M 
   2,506.42M 
   1,906.42M 
   0.00M 
   0.00M 
51,858.74M  39,912.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    308,392 units    30,000    10.3    185    5,071 SC$    2,718 SC$
Carbon    98,690 tons    15,000    6.6    183    51,319 SC$    28,050 SC$
Chemicals    302,285 tons    40,000    7.6    184    3,913 SC$    2,114 SC$
Computers    269,015 systems    22,500    12    180    4,751 SC$    2,643 SC$
Factory Maintenance    1,804 units    173    10.4    180    972,986 SC$    558,700 SC$
Gas    145,334 units    21,000    6.9    186    7,215 SC$    3,878 SC$
High Tech Services    139,125 units    17,500    7.9    188    3,162 SC$    1,676 SC$
Oil    310,862 tons    180,000    1.7    189    3,782 SC$    1,997 SC$
Robotics    2,416 units    226    10.7    180    450,908 SC$    258,210 SC$
Services    97,409 units    17,500    5.6    185    2,045 SC$    1,238 SC$
Software    190,132 units    30,000    6.3    180    3,631 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Taban

Back to main country page

Image  

Back to my home page