Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 15 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 15 4475 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.22 GC 
Located in:     The Empire of Donna dis 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,900.03M SC$ 
Cash Available Now  100,847.04M SC$Corporate cash
     
Products Sold Last Year  70,722.26M SC$ 
Profit Last Year  5,619.49M SC$ 
Net Profit Last Year  2,950.23M SC$ 
Products Sold Last Month  5,904.95M SC$ 
Profit Last Month  668.73M SC$Profit
Net Profit Last Month  351.08M SC$Net Profit
Assets  170,075.94M SC$Corporate assets
Market Value  287,211.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,662.95M SC$Value of materials
Production Last Month  3,499.67Production for the month
Production Level Last Month  112.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,485.26M SC$ 
     
Salaries Paid  -908.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,121.94M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -2,991.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -200.62M SC$Tax payments
Profit Payment Paid  -234.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,904.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  98,584.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.6Price earning ratio
Share Price  2,872.11  SC$Share price
Earning per Share In Recent Period  29.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,900.03M SC$   
Salaries Paid     908.87M SC$Salary Cost
Raw Materials Used     2,871.97M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     159.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,121.94M SC$ 
Total:  5,900.03M SC$  5,249.83M SC$ 
Year to Date
Income   Cost  
17,685.53M   
   2,727.64M 
   8,590.35M 
   562.90M 
   477.69M 
   0.00M 
   3,360.86M 
17,685.53M  15,719.44M 
Last Year
Income   Cost  
70,722.26M   
   10,907.44M 
   36,597.49M 
   2,252.23M 
   1,910.75M 
   0.00M 
   13,434.85M 
70,722.26M  65,102.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  17,755 
Medium Level Worker  51,750  51,750  23,115 
High Level Worker  37,500  37,500  26,800 
Low Level Manager  20,375  20,375  33,500 
Medium Level Manager  15,400  15,400  44,220 
High Level Manager  7,375  7,375  55,275 
Executive  2,575  2,575  115,575 
High Tech Engineer  83,625  83,625  44,555 
High Tech Senior  18,100  18,100  70,350 
High Tech Executive  2,550  2,550  140,700 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    53,147 units    4,000    13.3    251    8,241 SC$    2,718 SC$
Books And Newspapers    646,505 units    22,500    28.7    282    5,346 SC$    1,993 SC$
Building Materials    271,476 units    25,000    10.9    265    5,697 SC$    2,114 SC$
Computers    60,459 systems    10,000    6    301    8,012 SC$    2,643 SC$
Electric Components    143,623 units    25,000    5.7    301    6,410 SC$    2,114 SC$
Electric Power    8,549 million kwhs    500    17.1    287    1.18M SC$    434,700 SC$
Electronic Components    344,407 units    25,000    13.8    241    4,436 SC$    1,646 SC$
Factory Maintenance    760 units    95    8    300    1.69M SC$    558,700 SC$
High Tech Services    281,106 units    20,000    14.1    226    4,517 SC$    1,676 SC$
Industrial Equipment    363,818 units    25,000    14.6    220    5,994 SC$    2,235 SC$
Mercury    12,552 tons    900    13.9    244    90,050 SC$    29,700 SC$
Mobile Devices    44,853 devices    3,000    15    201    22,575 SC$    15,704 SC$
Household Products    28,350 tons    2,000    14.2    266    19,687 SC$    6,493 SC$
Robotics    2,469 units    251    9.8    265    695,876 SC$    258,210 SC$
Services    157,128 units    10,000    15.7    207    3,321 SC$    1,128 SC$
Software    229,756 units    15,000    15.3    229    6,414 SC$    1,961 SC$
Trucks    1,546 trucks    100    15.5    232    7.93M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page

Image  

Back to my home page