Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 4 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

PAGR Aluminum S3

Product:     Aluminum 
Latest Market Price:  Market Price  3,321 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 4 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.19 GC 
Located in:     The Empire of Donna dis 
Controlled by:     Peaceful Asgard GR 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,560.57M SC$ 
Cash Available Now  59,574.32M SC$Corporate cash
     
Products Sold Last Year  67,658.93M SC$ 
Profit Last Year  21,372.24M SC$ 
Net Profit Last Year  8,976.34M SC$ 
Products Sold Last Month  5,563.56M SC$ 
Profit Last Month  1,765.24M SC$Profit
Net Profit Last Month  741.40M SC$Net Profit
Assets  106,762.03M SC$Corporate assets
Market Value  521,421.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,622.69M SC$Value of materials
Production Last Month  849,932.49Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.32Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  2,728,166,439 
 
Cash Flow Data
Cash at start of previous month  52,169.56M SC$ 
     
Salaries Paid  -955.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,057.07M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -529.57M SC$Tax payments
Profit Payment Paid  -988.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,563.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,013.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  5,214.22  SC$Share price
Earning per Share In Recent Period  80.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,560.57M SC$   
Salaries Paid     955.91M SC$Salary Cost
Raw Materials Used     1,526.70M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     87.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,057.07M SC$ 
Total:  5,560.57M SC$  3,815.11M SC$ 
Year to Date
Income   Cost  
38,412.26M   
   6,691.39M 
   10,505.09M 
   1,317.19M 
   610.10M 
   0.00M 
   7,275.76M 
38,412.26M  26,399.53M 
Last Year
Income   Cost  
67,658.93M   
   11,481.33M 
   18,640.94M 
   2,258.72M 
   1,035.43M 
   0.00M 
   12,870.27M 
67,658.93M  46,286.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  115,000  115,000  18,550 
Medium Level Worker  118,250  118,250  24,150 
High Level Worker  47,250  47,250  28,000 
Low Level Manager  23,125  23,125  35,000 
Medium Level Manager  14,575  14,575  46,200 
High Level Manager  7,525  7,525  57,750 
Executive  2,450  2,450  120,750 
High Tech Engineer  44,375  44,375  46,550 
High Tech Senior  9,875  9,875  73,500 
High Tech Executive  1,050  1,050  147,000 
     
Total:  383,475Number of Employees 383,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    404,757 tons    37,500    10.8    155    3,697 SC$    2,114 SC$
Coal    249,718 tons    42,500    5.9    150    4,641 SC$    2,803 SC$
Electric Power    1,940 million kwhs    375    5.2    147    673,871 SC$    418,500 SC$
Factory Maintenance    516 units    104    5    150    927,473 SC$    558,700 SC$
High Tech Services    113,391 units    10,000    11.3    142    2,589 SC$    1,676 SC$
Minerals    1,977,032 tons    175,000    11.3    150    4,607 SC$    2,754 SC$
Robotics    1,219 units    126    9.7    153    422,836 SC$    258,210 SC$
Services    50,069 units    10,000    5    149    1,642 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  

Trade Strategies

Sale Strategy Start at 408% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 125% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Peaceful Asgard GR

Back to main enterprise page

Image  

Back to my home page