Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 7 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bellona Shuttle Engines
Product:     Shuttle Engines 
Latest Market Price:  Market Price  520.95M SC$ per engine 
Corporation Type:     state corporation 
Founded:     January 7 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.60 GC 
Located in:     The Commonwealth of Kolos Tara 
Controlled by:     The Commonwealth of Kolos Tara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,396.82M SC$ 
Cash Available Now  51,580.04M SC$Corporate cash
     
Products Sold Last Year  45,463.55M SC$ 
Profit Last Year  18,117.73M SC$ 
Net Profit Last Year  9,991.66M SC$ 
Products Sold Last Month  4,396.82M SC$ 
Profit Last Month  1,941.64M SC$Profit
Net Profit Last Month  1,019.36M SC$Net Profit
Assets  58,769.17M SC$Corporate assets
Market Value  413,512.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,285.67M SC$Value of materials
Production Last Month  3.79Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,729.63M SC$ 
     
Salaries Paid  -801.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  -586.92M SC$ 
Raw Materials Bought  -931.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -582.49M SC$Tax payments
Profit Payment Paid  -679.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,396.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,793.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.9Price earning ratio
Share Price  4,135.12  SC$Share price
Earning per Share In Recent Period  86.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,396.82M SC$   
Salaries Paid     801.08M SC$Salary Cost
Raw Materials Used     1,377.89M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,396.82M SC$  2,452.95M SC$ 
Year to Date
Income   Cost  
8,793.64M   
   1,602.16M 
   2,763.42M 
   417.54M 
   129.75M 
   0.00M 
   0.00M 
8,793.64M  4,912.86M 
Last Year
Income   Cost  
45,463.55M   
   9,612.96M 
   14,452.48M 
   2,506.67M 
   773.72M 
   0.00M 
   0.00M 
45,463.55M  27,345.82M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  63,000  63,000  20,493 
High Level Worker  60,000  60,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,700  9,700  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  2,080  2,080  102,465 
High Tech Engineer  78,400  78,400  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  315,580Number of Employees 315,580   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,473 tons    5,000    6.3    181    5,683 SC$    3,140 SC$
Computers    186,534 systems    20,000    9.3    180    3,473 SC$    1,814 SC$
Electric Power    1,261 million kwhs    150    8.4    188    184,213 SC$    97,680 SC$
Electronic Components    340,281 units    25,000    13.6    180    2,713 SC$    1,510 SC$
Factory Maintenance    1,193 units    104    11.5    181    696,724 SC$    385,050 SC$
High Tech Services    98,223 units    7,500    13.1    182    2,941 SC$    1,616 SC$
Industrial Equipment    105,787 units    20,000    5.3    180    2,955 SC$    1,661 SC$
Robotics    2,074 units    151    13.7    176    410,840 SC$    237,070 SC$
Services    57,756 units    7,500    7.7    184    2,137 SC$    1,060 SC$
Shuttle Components    2,087 Components    525    4    180    1.63M SC$    951,300 SC$
Steel    34,706 tons    4,000    8.7    187    6,140 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4 
Estimated Production This Month  4 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Kolos Tara

Back to main country page
Image  

Back to my home page