Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 22 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davao Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 22 4990 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.05 GC 
Located in:     The Commonwealth of Xabo 
Controlled by:     The Commonwealth of Xabo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,646.21M SC$ 
Cash Available Now  155,636.43M SC$Corporate cash
     
Products Sold Last Year  41,995.95M SC$ 
Profit Last Year  10,816.60M SC$ 
Net Profit Last Year  5,678.71M SC$ 
Products Sold Last Month  3,662.49M SC$ 
Profit Last Month  1,079.35M SC$Profit
Net Profit Last Month  566.66M SC$Net Profit
Assets  193,982.63M SC$Corporate assets
Market Value  330,285.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,921.65M SC$Value of materials
Production Last Month  1,031,265.34Production for the month
Production Level Last Month  100.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,514.54M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,930.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -323.80M SC$Tax payments
Profit Payment Paid  -377.77M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,662.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,426.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  3,302.86  SC$Share price
Earning per Share In Recent Period  52.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,646.21M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,573.00M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     102.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,646.21M SC$  2,584.56M SC$ 
Year to Date
Income   Cost  
24,493.99M   
   4,908.11M 
   11,015.81M 
   1,458.71M 
   708.51M 
   0.00M 
   0.00M 
24,493.99M  18,091.13M 
Last Year
Income   Cost  
41,995.95M   
   8,412.79M 
   19,015.21M 
   2,500.88M 
   1,250.47M 
   0.00M 
   0.00M 
41,995.95M  31,179.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    560,932 tons    52,500    10.7    183    4,152 SC$    2,265 SC$
Building Materials    109,978 units    20,000    5.5    173    3,621 SC$    2,114 SC$
Cable TV Services    2,398 units    300    8    177    3,420 SC$    1,963 SC$
Cement    540,854 tons    50,000    10.8    180    3,888 SC$    2,190 SC$
Chemicals    320,745 tons    25,000    12.8    174    3,683 SC$    2,114 SC$
Electric Components    2,868 units    300    9.6    179    3,780 SC$    2,114 SC$
Electric Power    1,346 million kwhs    375    3.6    184    799,786 SC$    434,700 SC$
Factory Maintenance    1,167 units    113    10.3    180    1.01M SC$    558,700 SC$
Glass    69,768 tons    5,500    12.7    181    3,622 SC$    1,977 SC$
High Tech Services    58,618 units    7,500    7.8    185    3,124 SC$    1,676 SC$
Internet    1,335 units    300    4.4    182    6,060 SC$    3,292 SC$
Lead    1,421 tons    1,250    1.1    174    73,317 SC$    42,075 SC$
Robotics    1,186 units    101    11.7    177    451,141 SC$    258,210 SC$
Services    100,114 units    12,500    8    182    1,992 SC$    1,234 SC$
Steel    38,302 tons    10,000    3.8    181    7,883 SC$    4,334 SC$
Telephone    3,739 units    300    12.5    183    4,670 SC$    2,567 SC$
Wood    86,117 tons    62,500    1.4    186    4,308 SC$    2,310 SC$
Zinc    5,428 tons    2,000    2.7    186    61,593 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xabo

Back to main country page

Image  

Back to my home page