Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 8 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     public corporation 
Founded:     January 8 5018 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.38 GC 
Located in:     The Kingdom of Loxa 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,429.56M SC$ 
Cash Available Now  168,274.48M SC$Corporate cash
     
Products Sold Last Year  77,383.72M SC$ 
Profit Last Year  33,949.84M SC$ 
Net Profit Last Year  10,046.36M SC$ 
Products Sold Last Month  6,456.98M SC$ 
Profit Last Month  2,834.07M SC$Profit
Net Profit Last Month  1,190.31M SC$Net Profit
Assets  209,202.29M SC$Corporate assets
Market Value  478,976.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,367.36M SC$Value of materials
Production Last Month  93,623.95Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  251.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.46Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  62,445,153 
 
Cash Flow Data
Cash at start of previous month  160,711.02M SC$ 
     
Salaries Paid  -758.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,226.82M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -850.22M SC$Tax payments
Profit Payment Paid  -1,587.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,456.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,557.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  57.4Price earning ratio
Share Price  299.36  SC$Share price
Earning per Share In Recent Period  5.79  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,429.56M SC$   
Salaries Paid     758.07M SC$Salary Cost
Raw Materials Used     1,339.97M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     109.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,226.82M SC$ 
Total:  6,429.56M SC$  3,622.68M SC$ 
Year to Date
Income   Cost  
19,398.39M   
   2,274.20M 
   4,023.76M 
   564.07M 
   329.45M 
   0.00M 
   3,690.92M 
19,398.39M  10,882.40M 
Last Year
Income   Cost  
77,383.72M   
   9,097.20M 
   16,040.14M 
   2,257.56M 
   1,311.43M 
   0.00M 
   14,727.55M 
77,383.72M  43,433.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  15,900 
Medium Level Worker  117,000  117,000  20,700 
High Level Worker  39,750  39,750  24,000 
Low Level Manager  19,800  19,800  30,000 
Medium Level Manager  13,375  13,375  39,600 
High Level Manager  6,425  6,425  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  38,125  38,125  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  1,030  1,030  126,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    419,156 tons    50,000    8.4    179    4,069 SC$    2,114 SC$
Coal    379,177 tons    60,000    6.3    184    5,367 SC$    2,855 SC$
Electric Power    2,109 million kwhs    450    4.7    179    843,075 SC$    434,700 SC$
Factory Maintenance    728 units    104    7    189    1.14M SC$    558,700 SC$
High Tech Services    264,039 units    25,000    10.6    173    2,911 SC$    1,676 SC$
Household Products    93,186 tons    12,500    7.5    185    13,137 SC$    6,493 SC$
Plastics    34,218 tons    4,500    7.6    173    2,967 SC$    1,706 SC$
Robotics    847 units    114    7.5    184    487,289 SC$    258,210 SC$
Services    336,703 units    25,000    13.5    179    2,208 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page