Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 19 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fort Belami Nuclear Defense Mi

Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  27.18M SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 19 5133 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.34 GC 
Located in:     The Kingdom of Loxa 
Controlled by:     The Kingdom of Loxa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,111.57M SC$ 
Cash Available Now  94,130.16M SC$Corporate cash
     
Products Sold Last Year  38,200.13M SC$ 
Profit Last Year  18,644.65M SC$ 
Net Profit Last Year  9,788.44M SC$ 
Products Sold Last Month  3,169.19M SC$ 
Profit Last Month  1,530.21M SC$Profit
Net Profit Last Month  803.36M SC$Net Profit
Assets  128,740.04M SC$Corporate assets
Market Value  477,896.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,042.12M SC$Value of materials
Production Last Month  54.61Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,705.72M SC$ 
     
Salaries Paid  -533.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -459.06M SC$Tax payments
Profit Payment Paid  -535.57M SC$ 
Upgrades Bought  -215.73M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,169.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  91,921.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.4Price earning ratio
Share Price  4,778.96  SC$Share price
Earning per Share In Recent Period  89.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,111.57M SC$   
Salaries Paid     533.43M SC$Salary Cost
Raw Materials Used     800.23M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,111.57M SC$  1,638.79M SC$ 
Year to Date
Income   Cost  
6,338.38M   
   1,067.54M 
   1,596.36M 
   418.44M 
   192.44M 
   0.00M 
   0.00M 
6,338.38M  3,274.77M 
Last Year
Income   Cost  
38,200.13M   
   6,403.89M 
   9,489.56M 
   2,508.30M 
   1,153.73M 
   0.00M 
   0.00M 
38,200.13M  19,555.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  53,880  53,880  15,741 
Medium Level Worker  55,900  55,900  20,493 
High Level Worker  36,960  36,960  23,760 
Low Level Manager  6,409  6,409  29,700 
Medium Level Manager  5,309  5,309  39,204 
High Level Manager  2,606  2,606  49,005 
Executive  1,402  1,402  102,465 
High Tech Engineer  49,909  49,909  39,501 
High Tech Senior  10,608  10,608  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  224,285Number of Employees 224,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,395 tons    4,000    7.8    180    6,009 SC$    3,383 SC$
Ammunition Components    19,068 units    3,000    6.4    180    85,556 SC$    49,075 SC$
Chemicals    144,070 tons    20,000    7.2    182    3,877 SC$    2,114 SC$
Computers    92,116 systems    15,000    6.1    180    4,651 SC$    2,643 SC$
Electric Power    925 million kwhs    100    9.2    183    796,736 SC$    434,700 SC$
Electronic Components    118,089 units    20,000    5.9    180    2,806 SC$    1,646 SC$
Factory Maintenance    1,144 units    104    11    175    964,919 SC$    558,700 SC$
High Tech Services    46,770 units    10,000    4.7    180    2,883 SC$    1,676 SC$
Industrial Equipment    73,886 units    12,500    5.9    180    3,982 SC$    2,235 SC$
Robotics    560 units    46    12    186    483,165 SC$    258,210 SC$
Services    85,343 units    10,000    8.5    182    2,253 SC$    1,238 SC$
Steel    16,190 tons    2,000    8.1    187    8,193 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  49 
Estimated Production This Month  49 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Loxa

Back to main country page

Image  

Back to my home page