Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 6 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Grogolla

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 119.69
Cash:    1.17T SC$ Cash Available
Profit/Loss:    7.31B SC$ Total Profit This Month
Total Assets:    15.47T SC$ Total State Assets
  
Country Assets
Population:    30,462,639 Total Population
Migration:    57  
Corporations:    30 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Hakona Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     May 6 5145 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.85 GC 
Located in:     The Independent State of Grogolla 
Controlled by:     The Independent State of Grogolla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,337.44M SC$ 
Cash Available Now  67,220.53M SC$Corporate cash
     
Products Sold Last Year  40,596.90M SC$ 
Profit Last Year  13,735.82M SC$ 
Net Profit Last Year  7,211.31M SC$ 
Products Sold Last Month  3,339.49M SC$ 
Profit Last Month  1,097.65M SC$Profit
Net Profit Last Month  576.27M SC$Net Profit
Assets  104,464.96M SC$Corporate assets
Market Value  278,497.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,854.03M SC$Value of materials
Production Last Month  1,629.45Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,550.23M SC$ 
     
Salaries Paid  -808.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.85M SC$Fixed Cost
Maintenance Products Bought  -1,145.00M SC$ 
Raw Materials Bought  -931.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.30M SC$Tax payments
Profit Payment Paid  -384.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,339.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,085.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.5Price earning ratio
Share Price  2,784.97  SC$Share price
Earning per Share In Recent Period  59.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,337.44M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,094.52M SC$Cost of Material used
Fixed Property Cost     205.85M SC$Fixed Cost
Maintenance Products Used     103.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,337.44M SC$  2,211.12M SC$ 
Year to Date
Income   Cost  
3,339.49M   
   808.00M 
   1,098.09M 
   205.42M 
   130.33M 
   0.00M 
   0.00M 
3,339.49M  2,241.84M 
Last Year
Income   Cost  
40,596.90M   
   9,690.45M 
   13,212.57M 
   2,428.22M 
   1,529.83M 
   0.00M 
   0.00M 
40,596.90M  26,861.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    165,048 tons    25,000    6.6    180    3,635 SC$    2,114 SC$
Electric Components    142,524 units    20,000    7.1    182    3,793 SC$    2,114 SC$
Electric Power    4,413 million kwhs    675    6.5    180    687,622 SC$    392,600 SC$
Electronic Components    237,332 units    20,000    11.9    180    2,939 SC$    1,646 SC$
Factory Maintenance    1,654 units    144    11.5    180    981,651 SC$    558,700 SC$
Glass    10,223 tons    2,000    5.1    180    3,912 SC$    2,174 SC$
High Tech Services    195,164 units    25,000    7.8    183    3,066 SC$    1,676 SC$
Industrial Equipment    73,846 units    20,000    3.7    184    4,110 SC$    2,235 SC$
Machine Parts    123,018 units    20,000    6.2    188    3,702 SC$    1,963 SC$
Household Products    28,039 tons    3,000    9.3    183    11,959 SC$    6,493 SC$
Robotics    951 units    76    12.5    180    460,476 SC$    258,210 SC$
Services    132,354 units    12,500    10.6    180    2,199 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Grogolla

Back to main country page

 

Back to my home page