Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 23 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Entrik Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 23 5132 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.84 GC 
Located in:     The United Kingdom of Davara 
Controlled by:     The United Kingdom of Davara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,337.98M SC$ 
Cash Available Now  49,649.63M SC$Corporate cash
     
Products Sold Last Year  23,215.36M SC$ 
Profit Last Year  7,298.44M SC$ 
Net Profit Last Year  3,831.68M SC$ 
Products Sold Last Month  2,294.07M SC$ 
Profit Last Month  900.64M SC$Profit
Net Profit Last Month  472.84M SC$Net Profit
Assets  80,006.31M SC$Corporate assets
Market Value  184,336.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,192.62M SC$Value of materials
Production Last Month  1,106,557.77Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  185Quality Index
Quality of the Product  168.8Output Product Quality
Production Process Effectivity  186Productivity Index
Welfare Index  104.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,614.84M SC$ 
     
Salaries Paid  -720.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -119.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -303.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -270.19M SC$Tax payments
Profit Payment Paid  -315.22M SC$ 
Upgrades Bought  -429.41M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,294.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,750.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.7Price earning ratio
Share Price  1,843.37  SC$Share price
Earning per Share In Recent Period  37.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,337.98M SC$   
Salaries Paid     718.95M SC$Salary Cost
Raw Materials Used     503.08M SC$Cost of Material used
Fixed Property Cost     119.42M SC$Fixed Cost
Maintenance Products Used     56.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,337.98M SC$  1,398.17M SC$ 
Year to Date
Income   Cost  
12,480.12M   
   4,333.44M 
   2,985.22M 
   620.70M 
   324.63M 
   0.00M 
   0.00M 
12,480.12M  8,263.98M 
Last Year
Income   Cost  
23,215.36M   
   8,779.74M 
   5,912.47M 
   720.28M 
   504.44M 
   0.00M 
   0.00M 
23,215.36M  15,916.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,740  109,740  15,900 
Medium Level Worker  78,360  78,360  20,700 
High Level Worker  16,680  16,680  24,000 
Low Level Manager  24,096  24,096  30,000 
Medium Level Manager  14,064  14,064  39,600 
High Level Manager  5,892  5,892  49,500 
Executive  2,258  2,258  103,500 
High Tech Engineer  53,322  53,322  39,900 
High Tech Senior  12,006  12,006  63,000 
High Tech Executive  1,358  1,358  126,000 
     
Total:  317,776Number of Employees 317,776   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    426,342 units    42,500    10    120    1,994 SC$    1,691 SC$
Books And Newspapers    75,055 units    14,000    5.4    120    2,392 SC$    1,993 SC$
Computers    116,561 systems    10,000    11.7    120    3,171 SC$    2,643 SC$
Electric Power    3,201 million kwhs    300    10.7    120    521,640 SC$    434,700 SC$
Factory Maintenance    729 units    94    7.8    120    670,440 SC$    558,700 SC$
High Tech Services    72,168 units    10,000    7.2    120    2,011 SC$    1,676 SC$
Mobile Devices    9,212 devices    2,000    4.6    120    18,279 SC$    15,704 SC$
Household Products    58,795 tons    6,000    9.8    120    7,792 SC$    6,493 SC$
Robotics    708 units    130    5.4    120    309,852 SC$    258,210 SC$
Software    132,159 units    12,500    10.6    120    2,083 SC$    1,897 SC$
Image  

Product Offered

Market Situation for Services 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 159% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Davara

Back to main country page

Image  

Back to my home page