Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 31 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Adelanto SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 31 5028 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.60 GC 
Located in:     The Commonwealth of Sharon 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,507.88M SC$ 
Cash Available Now  116,590.77M SC$Corporate cash
     
Products Sold Last Year  53,335.48M SC$ 
Profit Last Year  25,047.88M SC$ 
Net Profit Last Year  10,520.11M SC$ 
Products Sold Last Month  4,434.93M SC$ 
Profit Last Month  2,082.87M SC$Profit
Net Profit Last Month  874.80M SC$Net Profit
Assets  155,443.49M SC$Corporate assets
Market Value  672,175.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,091.86M SC$Value of materials
Production Last Month  35.93Production for the month
Production Level Last Month  95.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  206.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,752.98M SC$ 
     
Salaries Paid  -263.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -842.63M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,020.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -624.86M SC$Tax payments
Profit Payment Paid  -1,166.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,434.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,082.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  6,721.76  SC$Share price
Earning per Share In Recent Period  96.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,507.88M SC$   
Salaries Paid     263.10M SC$Salary Cost
Raw Materials Used     982.44M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     83.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     842.63M SC$ 
Total:  4,507.88M SC$  2,359.17M SC$ 
Year to Date
Income   Cost  
31,348.96M   
   1,841.82M 
   6,918.33M 
   1,315.49M 
   581.63M 
   0.00M 
   5,959.53M 
31,348.96M  16,616.81M 
Last Year
Income   Cost  
53,335.48M   
   3,157.31M 
   11,727.15M 
   2,255.26M 
   997.08M 
   0.00M 
   10,150.80M 
53,335.48M  28,287.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  5,300 
Medium Level Worker  53,250  53,250  6,900 
High Level Worker  53,750  53,750  8,000 
Low Level Manager  20,450  20,450  10,000 
Medium Level Manager  9,275  9,275  13,200 
High Level Manager  6,625  6,625  16,500 
Executive  2,100  2,100  34,500 
High Tech Engineer  68,250  68,250  13,300 
High Tech Senior  24,375  24,375  21,000 
High Tech Executive  2,575  2,575  42,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    80,213 tons    15,000    5.3    155    5,272 SC$    3,383 SC$
Computers    57,585 systems    10,000    5.8    143    3,817 SC$    2,643 SC$
Electric Components    58,070 units    15,000    3.9    153    3,358 SC$    2,114 SC$
Electric Power    3,738 million kwhs    425    8.8    144    667,321 SC$    434,700 SC$
Electronic Components    66,779 units    15,000    4.5    143    2,377 SC$    1,646 SC$
Factory Maintenance    1,063 units    104    10.2    143    860,113 SC$    558,700 SC$
High Tech Services    63,628 units    12,500    5.1    152    2,575 SC$    1,676 SC$
Industrial Equipment    114,044 units    20,000    5.7    147    3,588 SC$    2,235 SC$
Robotics    574 units    95    6.1    152    406,373 SC$    258,210 SC$
Services    33,620 units    7,500    4.5    146    1,676 SC$    1,238 SC$
Shuttle Boosters    21 boosters    2    10.6    154    6.35M SC$    4.16M SC$
Shuttle Components    2,583 Components    225    11.5    152    1.49M SC$    966,400 SC$
Solid Missile Fuel    734 units    80    9.2    144    14,963 SC$    9,815 SC$
Steel    66,051 tons    10,000    6.6    153    7,063 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 407% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page