Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 3 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Coal

Product:     Coal 
Latest Market Price:  Market Price  2,855 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 3 5026 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     35.68 GC 
Located in:     The Commonwealth of Sharon 
Controlled by:     ET Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,842.39M SC$ 
Cash Available Now  117,190.46M SC$Corporate cash
     
Products Sold Last Year  71,764.19M SC$ 
Profit Last Year  33,928.88M SC$ 
Net Profit Last Year  14,250.13M SC$ 
Products Sold Last Month  5,942.58M SC$ 
Profit Last Month  2,801.38M SC$Profit
Net Profit Last Month  1,176.58M SC$Net Profit
Assets  156,499.25M SC$Corporate assets
Market Value  838,507.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,530.80M SC$Value of materials
Production Last Month  836,804.23Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  105.92Corporate Welfare Index
 
Available Natural Resource
Resource  Coal 
Remaining  646,925,452 
 
Cash Flow Data
Cash at start of previous month  114,508.23M SC$ 
     
Salaries Paid  -801.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,129.09M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  -987.25M SC$ 
Raw Materials Bought  -3,588.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -840.41M SC$Tax payments
Profit Payment Paid  -1,568.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,942.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,348.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  8,385.08  SC$Share price
Earning per Share In Recent Period  129.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,842.39M SC$   
Salaries Paid     801.44M SC$Salary Cost
Raw Materials Used     900.86M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     103.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,129.09M SC$ 
Total:  5,842.39M SC$  3,122.57M SC$ 
Year to Date
Income   Cost  
65,288.77M   
   8,811.64M 
   10,044.15M 
   2,066.95M 
   1,194.05M 
   0.00M 
   12,404.78M 
65,288.77M  34,521.57M 
Last Year
Income   Cost  
71,764.19M   
   9,613.08M 
   11,042.07M 
   2,256.76M 
   1,288.18M 
   0.00M 
   13,635.21M 
71,764.19M  37,835.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,080  116,080  15,900 
Medium Level Worker  123,760  123,760  20,700 
High Level Worker  40,800  40,800  24,000 
Low Level Manager  20,752  20,752  30,000 
Medium Level Manager  14,740  14,740  39,600 
High Level Manager  8,672  8,672  49,500 
Executive  2,848  2,848  103,500 
High Tech Engineer  39,720  39,720  39,900 
High Tech Senior  9,060  9,060  63,000 
High Tech Executive  1,148  1,148  126,000 
     
Total:  377,580Number of Employees 377,580   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    424,104 tons    100,000    4.2    184    4,265 SC$    2,114 SC$
Electric Power    5,462 million kwhs    450    12.1    178    823,225 SC$    434,700 SC$
Factory Maintenance    1,206 units    104    11.6    178    1.05M SC$    558,700 SC$
High Tech Services    86,926 units    12,500    7    177    2,962 SC$    1,676 SC$
Robotics    676 units    113    6    174    452,394 SC$    258,210 SC$
Services    61,974 units    12,500    5    176    2,094 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Coal 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  105,000.00 
Maximum Production Capacity Per Month  790,000 
Estimated Production This Month  790,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by ET Enterprises

Back to main enterprise page

Image  

Back to my home page