Simcountry: Corporation page for: Merdamo Sugar

Merdamo Sugar

Product:				Sugar
Latest Market Price:				2,220 SC$ per ton
Corporation Type:				state corporation
Founded:				June 5 5329
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.31 GC
Located in:				The Commonwealth of Sharon
Controlled by:				The Commonwealth of Sharon
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,106.59M SC$
Cash Available Now		52,100.41M SC$

Products Sold Last Year		38,819.75M SC$
Profit Last Year		15,388.41M SC$
Net Profit Last Year		8,078.91M SC$
Products Sold Last Month		3,986.55M SC$
Profit Last Month		1,762.45M SC$
Net Profit Last Month		925.28M SC$
Assets		57,009.98M SC$
Market Value		383,219.00M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,094.71M SC$
Production Last Month		837,122.31
Production Level Last Month		107.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.9
Production Process Effectivity		200
Welfare Index		107.32

Cash Flow Data

Cash at start of previous month		48,070.73M SC$

Salaries Paid		-651.96M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.62M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-284.09M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-528.73M SC$
Profit Payment Paid		-616.86M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,986.55M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		47,993.83M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.0
Share Price		3,832.19 SC$
Earning per Share In Recent Period		71.01 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,106.59M SC$
Salaries Paid		651.96M SC$
Raw Materials Used		1,295.39M SC$
Fixed Property Cost		208.62M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,106.59M SC$	2,220.84M SC$

Year to Date

Income		Cost
7,856.53M
		1,303.93M
		2,598.96M
		417.05M
		129.75M
		0.00M
		0.00M
7,856.53M		4,449.68M

Last Year

Income		Cost
38,819.75M
		7,823.57M
		12,412.49M
		2,503.22M
		692.07M
		0.00M
		0.00M
38,819.75M		23,431.34M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	98,000	98,000	15,741
Medium Level Worker	78,000	78,000	20,493
High Level Worker	51,000	51,000	23,760
Low Level Manager	13,600	13,600	29,700
Medium Level Manager	10,300	10,300	39,204
High Level Manager	5,500	5,500	49,005
Executive	1,500	1,500	102,465
High Tech Engineer	38,300	38,300	39,501
High Tech Senior	8,800	8,800	62,370
High Tech Executive	800	800	124,740

Total:	305,800	305,800

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	124,515	tons	30,000	4.2	180	2,668 SC$	1,510 SC$
Electric Power	838	million kwhs	225	3.7	186	176,956 SC$	97,680 SC$
Factory Maintenance	444	units	104	4.3	180	670,508 SC$	385,050 SC$
High Tech Services	121,257	units	10,000	12.1	180	2,879 SC$	1,616 SC$
Potassium	1,139,409	tons	250,000	4.6	180	3,717 SC$	2,157 SC$
Robotics	590	units	101	5.8	181	425,657 SC$	237,070 SC$
Services	235,964	units	22,500	10.5	187	2,134 SC$	1,060 SC$

Product Offered

Market Situation for Sugar

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.31

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

780,000

Estimated Production This Month

780,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Sharon

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip