Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 20 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

PAGR Wood S4

Product:     Wood 
Latest Market Price:  Market Price  2,310 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 20 5133 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.80 GC 
Located in:     The Independent State of Berlitta 
Controlled by:     Peaceful Asgard GR 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,413.71M SC$ 
Cash Available Now  65,167.03M SC$Corporate cash
     
Products Sold Last Year  63,451.45M SC$ 
Profit Last Year  19,559.50M SC$ 
Net Profit Last Year  8,214.99M SC$ 
Products Sold Last Month  5,413.29M SC$ 
Profit Last Month  1,736.31M SC$Profit
Net Profit Last Month  729.25M SC$Net Profit
Assets  113,813.24M SC$Corporate assets
Market Value  465,242.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,624.13M SC$Value of materials
Production Last Month  1,177,687.58Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  210.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.55Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  5,542,831,659 
 
Cash Flow Data
Cash at start of previous month  62,094.52M SC$ 
     
Salaries Paid  -903.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,028.52M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -713.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -520.89M SC$Tax payments
Profit Payment Paid  -972.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,413.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,181.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  4,652.43  SC$Share price
Earning per Share In Recent Period  76.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,413.71M SC$   
Salaries Paid     903.21M SC$Salary Cost
Raw Materials Used     1,458.77M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     108.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,028.52M SC$ 
Total:  5,413.71M SC$  3,687.23M SC$ 
Year to Date
Income   Cost  
21,486.00M   
   3,613.18M 
   5,786.01M 
   751.01M 
   437.15M 
   0.00M 
   4,071.39M 
21,486.00M  14,658.73M 
Last Year
Income   Cost  
63,451.45M   
   10,859.49M 
   17,471.09M 
   2,254.70M 
   1,309.37M 
   0.00M 
   11,997.31M 
63,451.45M  43,891.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,750  120,750  18,550 
Medium Level Worker  120,000  120,000  24,150 
High Level Worker  41,750  41,750  28,000 
Low Level Manager  20,475  20,475  35,000 
Medium Level Manager  12,750  12,750  46,200 
High Level Manager  6,900  6,900  57,750 
Executive  1,825  1,825  120,750 
High Tech Engineer  38,875  38,875  46,550 
High Tech Senior  8,750  8,750  73,500 
High Tech Executive  1,050  1,050  147,000 
     
Total:  373,125Number of Employees 373,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,311,342 tons    100,000    13.1    155    3,589 SC$    2,114 SC$
Electric Power    3,129 million kwhs    625    5    145    677,447 SC$    434,700 SC$
Factory Maintenance    1,305 units    124    10.5    157    961,541 SC$    558,700 SC$
Gas    529,574 units    50,000    10.6    151    6,528 SC$    3,878 SC$
High Tech Services    195,864 units    15,000    13.1    149    2,742 SC$    1,676 SC$
Household Products    263,678 tons    25,000    10.5    153    10,970 SC$    6,493 SC$
Robotics    285 units    64    4.5    153    433,504 SC$    258,210 SC$
Services    185,465 units    15,000    12.4    149    2,001 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Start at 410% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 125% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Peaceful Asgard GR

Back to main enterprise page

Image  

Back to my home page