Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 11 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Gold

Product:     Gold 
Latest Market Price:  Market Price  90.75M SC$ per ton 
Corporation Type:     public corporation 
Founded:     November 11 5104 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.38 GC 
Located in:     La Republica del Mineste 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,641.09M SC$ 
Cash Available Now  164,952.52M SC$Corporate cash
     
Products Sold Last Year  68,485.80M SC$ 
Profit Last Year  27,188.53M SC$ 
Net Profit Last Year  7,076.79M SC$ 
Products Sold Last Month  6,585.81M SC$ 
Profit Last Month  3,108.49M SC$Profit
Net Profit Last Month  2,175.94M SC$Net Profit
Assets  210,089.64M SC$Corporate assets
Market Value  384,896.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,625.03M SC$Value of materials
Production Last Month  27.45Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  226Quality Index
Quality of the Product  271.9Output Product Quality
Production Process Effectivity  226Productivity Index
Welfare Index  105.57Corporate Welfare Index
 
Available Natural Resource
Resource  Gold 
Remaining  275,812 
 
Cash Flow Data
Cash at start of previous month  158,927.27M SC$ 
     
Salaries Paid  -786.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,251.30M SC$ 
Fixed Property Cost  -187.65M SC$Fixed Cost
Maintenance Products Bought  -109.18M SC$ 
Raw Materials Bought  -1,910.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -932.55M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,585.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,335.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  50.5Price earning ratio
Share Price  481.12  SC$Share price
Earning per Share In Recent Period  13.85  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,641.09M SC$   
Salaries Paid     786.75M SC$Salary Cost
Raw Materials Used     1,391.79M SC$Cost of Material used
Fixed Property Cost     187.65M SC$Fixed Cost
Maintenance Products Used     120.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,251.30M SC$ 
Total:  6,641.09M SC$  3,738.04M SC$ 
Year to Date
Income   Cost  
51,865.95M   
   7,082.30M 
   11,285.63M 
   1,689.65M 
   1,143.10M 
   0.00M 
   9,686.87M 
51,865.95M  30,887.56M 
Last Year
Income   Cost  
68,485.80M   
   9,444.36M 
   15,120.07M 
   2,251.57M 
   1,479.80M 
   0.00M 
   13,001.48M 
68,485.80M  41,297.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,200  102,200  15,900 
Medium Level Worker  112,540  112,540  20,700 
High Level Worker  47,700  47,700  24,000 
Low Level Manager  19,770  19,770  30,000 
Medium Level Manager  13,240  13,240  39,600 
High Level Manager  7,354  7,354  49,500 
Executive  2,102  2,102  103,500 
High Tech Engineer  46,536  46,536  39,900 
High Tech Senior  10,290  10,290  63,000 
High Tech Executive  1,092  1,092  126,000 
     
Total:  362,824Number of Employees 362,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    329,135 tons    50,000    6.6    215    5,697 SC$    2,114 SC$
Coal    71,521 tons    8,000    8.9    166    4,039 SC$    2,855 SC$
Electric Power    9,564 million kwhs    675    14.2    200    1.32M SC$    434,700 SC$
Factory Maintenance    652 units    124    5.3    171    888,333 SC$    558,700 SC$
High Tech Services    79,258 units    12,500    6.3    157    2,057 SC$    1,676 SC$
Household Products    228,239 tons    30,000    7.6    219    19,687 SC$    6,493 SC$
Robotics    886 units    64    13.8    197    692,519 SC$    258,210 SC$
Services    140,917 units    12,500    11.3    213    3,632 SC$    1,234 SC$
Image  

Product Offered

Market Situation for Gold 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  26.00 
Maximum Production Capacity Per Month  26 
Estimated Production This Month  26 
Image  

Trade Strategies

Sale Strategy Start at 262% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page

Image  

Back to my home page