Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 13 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Freemont Stone
Product:     Stone 
Latest Market Price:  Market Price  1,481 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 13 5103 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     40.13 GC 
Located in:     La Republica del Jaffra 
Controlled by:     Lord Daut Holdings 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,327.45M SC$ 
Cash Available Now  109,646.52M SC$Corporate cash
     
Products Sold Last Year  87,621.40M SC$ 
Profit Last Year  37,847.79M SC$ 
Net Profit Last Year  15,896.07M SC$ 
Products Sold Last Month  7,398.51M SC$ 
Profit Last Month  3,268.14M SC$Profit
Net Profit Last Month  1,372.62M SC$Net Profit
Assets  170,979.22M SC$Corporate assets
Market Value  943,003.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,691.49M SC$Value of materials
Production Last Month  1,683,060.32Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.19Corporate Welfare Index
 
Available Natural Resource
Resource  Stone 
Remaining  221,579,275 
 
Cash Flow Data
Cash at start of previous month  100,880.68M SC$ 
     
Salaries Paid  -512.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,405.72M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -880.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -980.44M SC$Tax payments
Profit Payment Paid  -1,830.16M SC$ 
Upgrades Bought  -163.54M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,398.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,319.07M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.6Price earning ratio
Share Price  9,430.04  SC$Share price
Earning per Share In Recent Period  133.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,327.45M SC$   
Salaries Paid     512.23M SC$Salary Cost
Raw Materials Used     1,905.08M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     103.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,405.72M SC$ 
Total:  7,327.45M SC$  4,114.37M SC$ 
Year to Date
Income   Cost  
44,094.84M   
   3,073.56M 
   11,651.87M 
   1,128.36M 
   621.66M 
   0.00M 
   8,356.06M 
44,094.84M  24,831.50M 
Last Year
Income   Cost  
87,621.40M   
   6,146.93M 
   23,467.28M 
   2,259.85M 
   1,262.89M 
   0.00M 
   16,636.67M 
87,621.40M  49,773.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  113,500  113,500  10,600 
Medium Level Worker  115,500  115,500  13,800 
High Level Worker  44,750  44,750  16,000 
Low Level Manager  20,125  20,125  20,000 
Medium Level Manager  12,200  12,200  26,400 
High Level Manager  6,925  6,925  33,000 
Executive  2,025  2,025  69,000 
High Tech Engineer  40,750  40,750  26,600 
High Tech Senior  8,900  8,900  42,000 
High Tech Executive  990  990  84,000 
     
Total:  365,665Number of Employees 365,665   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,426,028 tons    125,000    19.4    221    3,323 SC$    1,510 SC$
Electric Power    7,747 million kwhs    500    15.5    222    223,745 SC$    97,680 SC$
Factory Maintenance    1,821 units    124    14.7    217    812,911 SC$    385,050 SC$
Gas    2,039,778 units    125,000    16.3    218    7,298 SC$    3,462 SC$
High Tech Services    303,567 units    20,000    15.2    217    3,569 SC$    1,475 SC$
Robotics    1,480 units    64    23.3    225    531,280 SC$    237,070 SC$
Services    454,421 units    20,000    22.7    221    2,388 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Stone 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  
Trade Strategies
Sale Strategy Start at 313% of the market price and lower by 7% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Lord Daut Holdings

Back to main enterprise page
Image  

Back to my home page