Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 13 5132
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Copper

Product:     Copper 
Latest Market Price:  Market Price  3,218 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 13 4961 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     47.97 GC 
Located in:     La Republica del Jaffra 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,831.16M SC$ 
Cash Available Now  117,707.60M SC$Corporate cash
     
Products Sold Last Year  79,108.91M SC$ 
Profit Last Year  40,635.71M SC$ 
Net Profit Last Year  17,067.00M SC$ 
Products Sold Last Month  6,166.06M SC$ 
Profit Last Month  3,022.44M SC$Profit
Net Profit Last Month  1,269.43M SC$Net Profit
Assets  237,706.74M SC$Corporate assets
Market Value  1,127,366.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  85,697.31M SC$Value of materials
Production Last Month  731,108.67Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  297.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.84Corporate Welfare Index
 
Available Natural Resource
Resource  Copper 
Remaining  1,468,944,495 
 
Cash Flow Data
Cash at start of previous month  110,967.20M SC$ 
     
Salaries Paid  -242.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,171.55M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,025.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -906.73M SC$Tax payments
Profit Payment Paid  -1,692.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,166.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,906.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.4Price earning ratio
Share Price  11,273.66  SC$Share price
Earning per Share In Recent Period  160.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,831.16M SC$   
Salaries Paid     269.14M SC$Salary Cost
Raw Materials Used     1,455.90M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     90.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,171.55M SC$ 
Total:  6,831.16M SC$  3,175.05M SC$ 
Year to Date
Income   Cost  
67,501.36M   
   2,664.63M 
   14,296.40M 
   1,877.16M 
   892.49M 
   0.00M 
   12,926.56M 
67,501.36M  32,657.24M 
Last Year
Income   Cost  
79,108.91M   
   3,175.99M 
   16,962.58M 
   2,252.90M 
   1,062.16M 
   0.00M 
   15,019.58M 
79,108.91M  38,473.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,000  116,000  5,300 
Medium Level Worker  121,750  121,750  6,900 
High Level Worker  42,500  42,500  8,000 
Low Level Manager  19,350  19,350  10,000 
Medium Level Manager  15,200  15,200  13,200 
High Level Manager  8,100  8,100  16,500 
Executive  2,800  2,800  34,500 
High Tech Engineer  41,750  41,750  13,300 
High Tech Senior  9,850  9,850  21,000 
High Tech Executive  1,150  1,150  42,000 
     
Total:  378,450Number of Employees 378,450   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    1,380,887 tons    105,000    13.2    153    4,444 SC$    2,855 SC$
Electric Power    65,535 million kwhs    550    119.2    279    1.16M SC$    434,700 SC$
Factory Maintenance    1,084 units    104    10.4    156    959,880 SC$    558,700 SC$
High Tech Services    167,728 units    15,000    11.2    298    5,058 SC$    1,676 SC$
Robotics    776 units    114    6.8    271    737,964 SC$    258,210 SC$
Services    477,934 units    50,000    9.6    265    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Copper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  362,500.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 498% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page