Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 10 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arden Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 10 5053 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.91 GC 
Located in:     La Republica del Pilatta 
Controlled by:     La Republica del Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,284.79M SC$ 
Cash Available Now  162,613.39M SC$Corporate cash
     
Products Sold Last Year  52,541.44M SC$ 
Profit Last Year  12,481.93M SC$ 
Net Profit Last Year  6,553.01M SC$ 
Products Sold Last Month  4,377.35M SC$ 
Profit Last Month  1,046.97M SC$Profit
Net Profit Last Month  549.66M SC$Net Profit
Assets  202,484.81M SC$Corporate assets
Market Value  373,937.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,957.40M SC$Value of materials
Production Last Month  923,099.50Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,395.45M SC$ 
     
Salaries Paid  -632.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  -847.40M SC$ 
Raw Materials Bought  -156.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -314.09M SC$Tax payments
Profit Payment Paid  -366.44M SC$ 
Upgrades Bought  -221.01M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,377.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,025.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.3Price earning ratio
Share Price  3,739.38  SC$Share price
Earning per Share In Recent Period  60.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,284.79M SC$   
Salaries Paid     631.15M SC$Salary Cost
Raw Materials Used     2,396.72M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     93.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,284.79M SC$  3,330.67M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
52,541.44M   
   7,581.71M 
   28,840.83M 
   2,504.87M 
   1,132.10M 
   0.00M 
   0.00M 
52,541.44M  40,059.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,620  106,620  15,741 
Medium Level Worker  96,770  96,770  20,493 
High Level Worker  21,950  21,950  23,760 
Low Level Manager  17,520  17,520  29,700 
Medium Level Manager  9,921  9,921  39,204 
High Level Manager  3,667  3,667  49,005 
Executive  1,177  1,177  102,465 
High Tech Engineer  38,525  38,525  39,501 
High Tech Senior  7,715  7,715  62,370 
High Tech Executive  822  822  124,740 
     
Total:  304,687Number of Employees 304,687   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    72,815 tons    12,500    5.8    180    4,971 SC$    2,803 SC$
Electric Power    1,703 million kwhs    200    8.5    183    797,726 SC$    423,900 SC$
Factory Maintenance    1,163 units    102    11.5    184    1.03M SC$    558,700 SC$
High Tech Services    62,381 units    5,000    12.5    187    3,175 SC$    1,676 SC$
Minerals    618,931 tons    55,000    11.3    174    4,790 SC$    2,754 SC$
Robotics    1,080 units    127    8.5    182    470,916 SC$    258,210 SC$
Sand    870,305 tons    137,500    6.3    183    3,725 SC$    2,009 SC$
Services    47,975 units    7,500    6.4    182    2,248 SC$    1,164 SC$
Stone    568,763 tons    325,000    1.8    180    3,586 SC$    2,025 SC$
Image  

Product Offered

Market Situation for Cement 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Pilatta

Back to main country page

Image  

Back to my home page