Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 19 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Aluminum

Product:     Aluminum 
Latest Market Price:  Market Price  3,383 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 19 5017 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     58.71 GC 
Located in:     The Empire of Dodro 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,751.98M SC$ 
Cash Available Now  123,731.13M SC$Corporate cash
     
Products Sold Last Year  93,308.52M SC$ 
Profit Last Year  32,077.44M SC$ 
Net Profit Last Year  22,454.20M SC$ 
Products Sold Last Month  7,863.43M SC$ 
Profit Last Month  2,733.15M SC$Profit
Net Profit Last Month  1,913.21M SC$Net Profit
Assets  175,767.94M SC$Corporate assets
Market Value  1,379,629.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,574.69M SC$Value of materials
Production Last Month  785,223.03Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.70Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  13,300,620,231 
 
Cash Flow Data
Cash at start of previous month  114,690.61M SC$ 
     
Salaries Paid  -819.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,494.05M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,515.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -819.95M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -222.71M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,863.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,494.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  66.8Price earning ratio
Share Price  1,724.54  SC$Share price
Earning per Share In Recent Period  25.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,751.98M SC$   
Salaries Paid     819.35M SC$Salary Cost
Raw Materials Used     2,507.53M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     126.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,494.05M SC$ 
Total:  7,751.98M SC$  5,135.10M SC$ 
Year to Date
Income   Cost  
62,409.98M   
   6,555.30M 
   20,021.72M 
   1,503.48M 
   1,009.28M 
   0.00M 
   11,834.33M 
62,409.98M  40,924.10M 
Last Year
Income   Cost  
93,308.52M   
   9,833.18M 
   29,893.99M 
   2,256.20M 
   1,501.43M 
   0.00M 
   17,746.28M 
93,308.52M  61,231.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  115,000  115,000  15,900 
Medium Level Worker  118,250  118,250  20,700 
High Level Worker  47,250  47,250  24,000 
Low Level Manager  23,125  23,125  30,000 
Medium Level Manager  14,575  14,575  39,600 
High Level Manager  7,525  7,525  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  44,375  44,375  39,900 
High Tech Senior  9,875  9,875  63,000 
High Tech Executive  1,050  1,050  126,000 
     
Total:  383,475Number of Employees 383,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    161,551 tons    37,500    4.3    214    4,602 SC$    2,114 SC$
Coal    439,550 tons    42,500    10.3    215    6,270 SC$    2,855 SC$
Electric Power    3,086 million kwhs    375    8.2    218    1.03M SC$    434,700 SC$
Factory Maintenance    459 units    104    4.4    217    1.31M SC$    558,700 SC$
High Tech Services    73,622 units    10,000    7.4    300    5,048 SC$    1,676 SC$
Minerals    1,769,247 tons    175,000    10.1    298    8,370 SC$    2,805 SC$
Robotics    711 units    126    5.6    217    572,701 SC$    258,210 SC$
Services    100,820 units    10,000    10.1    219    2,779 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  140,000.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page

Image  

Back to my home page