Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 23 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballada Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 23 5123 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     65.18 GC 
Located in:     La Republica del Ronan 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,893.89M SC$ 
Cash Available Now  119,421.20M SC$Corporate cash
     
Products Sold Last Year  104,746.09M SC$ 
Profit Last Year  37,041.23M SC$ 
Net Profit Last Year  25,928.86M SC$ 
Products Sold Last Month  8,891.81M SC$ 
Profit Last Month  2,947.40M SC$Profit
Net Profit Last Month  2,063.18M SC$Net Profit
Assets  180,214.11M SC$Corporate assets
Market Value  1,531,664.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,588.11M SC$Value of materials
Production Last Month  1,472,509.34Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.09Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  27,374,565,228 
 
Cash Flow Data
Cash at start of previous month  111,186.68M SC$ 
     
Salaries Paid  -932.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,689.44M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  -158.72M SC$ 
Raw Materials Bought  -2,676.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -884.22M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,891.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,548.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.2Price earning ratio
Share Price  15,316.65  SC$Share price
Earning per Share In Recent Period  231.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,893.89M SC$   
Salaries Paid     932.81M SC$Salary Cost
Raw Materials Used     2,986.44M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     153.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,689.44M SC$ 
Total:  8,893.89M SC$  5,950.54M SC$ 
Year to Date
Income   Cost  
97,802.09M   
   10,261.15M 
   32,294.88M 
   2,070.12M 
   1,637.75M 
   0.00M 
   18,582.44M 
97,802.09M  64,846.34M 
Last Year
Income   Cost  
104,746.09M   
   11,193.96M 
   32,779.85M 
   2,260.88M 
   1,662.00M 
   0.00M 
   19,808.16M 
104,746.09M  67,704.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,750  100,750  17,755 
Medium Level Worker  123,750  123,750  23,115 
High Level Worker  46,750  46,750  26,800 
Low Level Manager  20,800  20,800  33,500 
Medium Level Manager  12,975  12,975  44,220 
High Level Manager  6,150  6,150  55,275 
Executive  2,200  2,200  115,575 
High Tech Engineer  54,000  54,000  44,555 
High Tech Senior  11,800  11,800  70,350 
High Tech Executive  1,355  1,355  140,700 
     
Total:  380,530Number of Employees 380,530   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    505,119 tons    75,000    6.7    267    5,697 SC$    2,114 SC$
Computers    378,592 systems    25,000    15.1    276    7,122 SC$    2,643 SC$
Electric Power    13,199 million kwhs    1,250    10.6    217    1.01M SC$    434,700 SC$
Factory Maintenance    844 units    124    6.8    223    1.30M SC$    558,700 SC$
Gas    230,462 units    15,000    15.4    296    11,757 SC$    3,878 SC$
High Tech Services    225,317 units    25,000    9    265    4,517 SC$    1,676 SC$
Industrial Equipment    306,653 units    50,000    6.1    267    5,994 SC$    2,235 SC$
Household Products    232,167 tons    25,000    9.3    193    11,110 SC$    6,493 SC$
Robotics    302 units    51    5.9    267    695,876 SC$    258,210 SC$
Services    234,103 units    25,000    9.4    236    2,877 SC$    1,163 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  1,375,000.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page
Image  

Back to my home page