Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 15 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melissa Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     public corporation 
Founded:     July 15 5125 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.36 GC 
Located in:     La Republica del Ronan 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,249.75M SC$ 
Cash Available Now  108,243.70M SC$Corporate cash
     
Products Sold Last Year  74,122.58M SC$ 
Profit Last Year  32,334.45M SC$ 
Net Profit Last Year  13,580.47M SC$ 
Products Sold Last Month  6,250.31M SC$ 
Profit Last Month  2,768.60M SC$Profit
Net Profit Last Month  1,162.81M SC$Net Profit
Assets  151,775.14M SC$Corporate assets
Market Value  548,960.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,386.48M SC$Value of materials
Production Last Month  88,814.82Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  247.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.73Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  416,903,392 
 
Cash Flow Data
Cash at start of previous month  100,258.18M SC$ 
     
Salaries Paid  -758.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,187.56M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -830.58M SC$Tax payments
Profit Payment Paid  -1,550.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,250.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,993.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  48.6Price earning ratio
Share Price  686.20  SC$Share price
Earning per Share In Recent Period  14.15  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,249.75M SC$   
Salaries Paid     758.07M SC$Salary Cost
Raw Materials Used     1,247.50M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     102.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,187.56M SC$ 
Total:  6,249.75M SC$  3,483.31M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
74,122.58M   
   9,097.20M 
   15,147.91M 
   2,251.76M 
   1,235.89M 
   0.00M 
   14,055.37M 
74,122.58M  41,788.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  15,900 
Medium Level Worker  117,000  117,000  20,700 
High Level Worker  39,750  39,750  24,000 
Low Level Manager  19,800  19,800  30,000 
Medium Level Manager  13,375  13,375  39,600 
High Level Manager  6,425  6,425  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  38,125  38,125  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  1,030  1,030  126,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    235,607 tons    50,000    4.7    187    4,052 SC$    2,114 SC$
Coal    466,127 tons    60,000    7.8    174    5,006 SC$    2,855 SC$
Electric Power    3,482 million kwhs    450    7.7    177    778,665 SC$    434,700 SC$
Factory Maintenance    512 units    104    4.9    176    1.01M SC$    558,700 SC$
High Tech Services    158,429 units    25,000    6.3    178    3,007 SC$    1,676 SC$
Household Products    94,885 tons    12,500    7.6    180    11,840 SC$    6,493 SC$
Plastics    29,460 tons    4,500    6.5    178    3,023 SC$    1,706 SC$
Robotics    588 units    114    5.2    173    449,531 SC$    258,210 SC$
Services    133,685 units    25,000    5.3    182    2,280 SC$    1,198 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page