Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 26 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Modesto Oil

Product:     Oil 
Latest Market Price:  Market Price  1,960 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 26 5115 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.38 GC 
Located in:     The Democratic Union of Shamoa 
Controlled by:     Energy inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,663.68M SC$ 
Cash Available Now  116,129.38M SC$Corporate cash
     
Products Sold Last Year  65,827.96M SC$ 
Profit Last Year  21,914.56M SC$ 
Net Profit Last Year  11,505.14M SC$ 
Products Sold Last Month  5,234.83M SC$ 
Profit Last Month  1,572.78M SC$Profit
Net Profit Last Month  825.71M SC$Net Profit
Assets  166,199.43M SC$Corporate assets
Market Value  713,876.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,812.62M SC$Value of materials
Production Last Month  1,378,335.17Production for the month
Production Level Last Month  100.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  210.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.24Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  194,282,718 
 
Cash Flow Data
Cash at start of previous month  113,211.45M SC$ 
     
Salaries Paid  -557.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -994.62M SC$ 
Fixed Property Cost  -188.45M SC$Fixed Cost
Maintenance Products Bought  -962.24M SC$ 
Raw Materials Bought  -1,535.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -471.83M SC$Tax payments
Profit Payment Paid  -550.47M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,234.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,977.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.9Price earning ratio
Share Price  7,138.76  SC$Share price
Earning per Share In Recent Period  103.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,663.68M SC$   
Salaries Paid     556.90M SC$Salary Cost
Raw Materials Used     1,770.08M SC$Cost of Material used
Fixed Property Cost     188.45M SC$Fixed Cost
Maintenance Products Used     103.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     994.62M SC$ 
Total:  5,663.68M SC$  3,613.97M SC$ 
Year to Date
Income   Cost  
27,038.43M   
   2,784.66M 
   8,831.10M 
   941.75M 
   519.59M 
   0.00M 
   5,202.92M 
27,038.43M  18,280.02M 
Last Year
Income   Cost  
65,827.96M   
   6,683.11M 
   21,252.55M 
   2,256.97M 
   1,247.02M 
   0.00M 
   12,473.76M 
65,827.96M  43,913.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,750  100,750  10,600 
Medium Level Worker  123,750  123,750  13,800 
High Level Worker  46,750  46,750  16,000 
Low Level Manager  20,800  20,800  20,000 
Medium Level Manager  12,975  12,975  26,400 
High Level Manager  6,150  6,150  33,000 
Executive  2,200  2,200  69,000 
High Tech Engineer  54,000  54,000  26,600 
High Tech Senior  11,800  11,800  42,000 
High Tech Executive  1,355  1,355  84,000 
     
Total:  380,530Number of Employees 380,530   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    876,152 tons    75,000    11.7    146    3,122 SC$    2,114 SC$
Computers    176,094 systems    25,000    7    148    3,990 SC$    2,643 SC$
Electric Power    10,591 million kwhs    1,250    8.5    152    659,738 SC$    418,500 SC$
Factory Maintenance    1,384 units    124    11.2    150    862,222 SC$    558,700 SC$
Gas    70,708 units    15,000    4.7    150    5,901 SC$    3,807 SC$
High Tech Services    302,343 units    25,000    12.1    152    2,592 SC$    1,676 SC$
Industrial Equipment    547,663 units    50,000    11    153    3,484 SC$    2,235 SC$
Household Products    186,328 tons    25,000    7.5    154    10,350 SC$    6,493 SC$
Robotics    468 units    51    9.2    157    415,223 SC$    258,210 SC$
Services    168,404 units    25,000    6.7    154    1,809 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  275,000.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 201% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Energy inc

Back to main enterprise page

Image  

Back to my home page