Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 5 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hafford Gas

Product:     Gas 
Latest Market Price:  Market Price  3,878 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 5 5058 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     27.22 GC 
Located in:     The Kingdom of Cleone 
Controlled by:     Varsta Atlas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,893.08M SC$ 
Cash Available Now  115,448.96M SC$Corporate cash
     
Products Sold Last Year  57,804.26M SC$ 
Profit Last Year  23,926.11M SC$ 
Net Profit Last Year  10,048.97M SC$ 
Products Sold Last Month  4,918.36M SC$ 
Profit Last Month  2,069.67M SC$Profit
Net Profit Last Month  869.26M SC$Net Profit
Assets  162,611.09M SC$Corporate assets
Market Value  639,722.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,290.77M SC$Value of materials
Production Last Month  630,489.15Production for the month
Production Level Last Month  94.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  208.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.46Corporate Welfare Index
 
Available Natural Resource
Resource  Gas 
Remaining  408,012,014 
 
Cash Flow Data
Cash at start of previous month  109,528.76M SC$ 
     
Salaries Paid  -265.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -934.49M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -620.90M SC$Tax payments
Profit Payment Paid  -1,159.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,918.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,279.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.1Price earning ratio
Share Price  6,397.22  SC$Share price
Earning per Share In Recent Period  92.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,893.08M SC$   
Salaries Paid     265.51M SC$Salary Cost
Raw Materials Used     1,374.78M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     101.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     934.49M SC$ 
Total:  4,893.08M SC$  2,864.03M SC$ 
Year to Date
Income   Cost  
14,628.41M   
   796.67M 
   4,097.00M 
   563.86M 
   303.44M 
   0.00M 
   2,760.09M 
14,628.41M  8,521.06M 
Last Year
Income   Cost  
57,804.26M   
   3,186.25M 
   16,227.93M 
   2,253.84M 
   1,226.23M 
   0.00M 
   10,983.90M 
57,804.26M  33,878.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,250  91,250  5,300 
Medium Level Worker  96,000  96,000  6,900 
High Level Worker  49,750  49,750  8,000 
Low Level Manager  20,350  20,350  10,000 
Medium Level Manager  13,200  13,200  13,200 
High Level Manager  6,800  6,800  16,500 
Executive  2,150  2,150  34,500 
High Tech Engineer  56,000  56,000  13,300 
High Tech Senior  13,325  13,325  21,000 
High Tech Executive  1,270  1,270  42,000 
     
Total:  350,095Number of Employees 350,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,186,476 tons    125,000    9.5    143    3,051 SC$    2,114 SC$
Electric Power    4,817 million kwhs    625    7.7    154    689,657 SC$    434,700 SC$
Factory Maintenance    701 units    124    5.7    146    826,221 SC$    558,700 SC$
High Tech Services    76,955 units    20,000    3.8    148    2,530 SC$    1,676 SC$
Industrial Equipment    1,222,114 units    125,000    9.8    155    3,599 SC$    2,235 SC$
Household Products    105,367 tons    10,000    10.5    145    9,417 SC$    6,493 SC$
Robotics    822 units    114    7.2    156    416,570 SC$    258,210 SC$
Services    157,752 units    20,000    7.9    144    1,648 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Gas 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  667,500 
Estimated Production This Month  667,500 
Image  

Trade Strategies

Sale Strategy Start at 198% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Varsta Atlas

Back to main enterprise page

Image  

Back to my home page