Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 10 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Marlo Navy Fighter Planes

Product:     Navy Fighter Planes 
Latest Market Price:  Market Price  1.48B SC$ per aircraft 
Corporation Type:     state corporation 
Founded:     January 10 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.05 GC 
Located in:     The Kingdom of Cleone 
Controlled by:     The Kingdom of Cleone 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,263.06M SC$ 
Cash Available Now  73,935.95M SC$Corporate cash
     
Products Sold Last Year  45,422.62M SC$ 
Profit Last Year  17,773.51M SC$ 
Net Profit Last Year  9,331.09M SC$ 
Products Sold Last Month  3,122.38M SC$ 
Profit Last Month  805.30M SC$Profit
Net Profit Last Month  422.78M SC$Net Profit
Assets  113,146.60M SC$Corporate assets
Market Value  306,607.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,458.78M SC$Value of materials
Production Last Month  1.04Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,005.57M SC$ 
     
Salaries Paid  -517.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -241.59M SC$Tax payments
Profit Payment Paid  -281.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,122.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,881.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.6Price earning ratio
Share Price  3,066.07  SC$Share price
Earning per Share In Recent Period  77.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,263.06M SC$   
Salaries Paid     517.75M SC$Salary Cost
Raw Materials Used     1,499.99M SC$Cost of Material used
Fixed Property Cost     205.70M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,263.06M SC$  2,317.57M SC$ 
Year to Date
Income   Cost  
28,655.86M   
   4,140.07M 
   11,945.26M 
   1,631.95M 
   774.07M 
   0.00M 
   0.00M 
28,655.86M  18,491.34M 
Last Year
Income   Cost  
45,422.62M   
   6,210.64M 
   17,927.68M 
   2,350.78M 
   1,160.00M 
   0.00M 
   0.00M 
45,422.62M  27,649.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  55,170  55,170  15,741 
Medium Level Worker  52,160  52,160  20,493 
High Level Worker  30,050  30,050  23,760 
Low Level Manager  7,683  7,683  29,700 
Medium Level Manager  5,688  5,688  39,204 
High Level Manager  2,641  2,641  49,005 
Executive  1,271  1,271  102,465 
High Tech Engineer  48,475  48,475  39,501 
High Tech Senior  11,378  11,378  62,370 
High Tech Executive  1,317  1,317  124,740 
     
Total:  215,833Number of Employees 215,833   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    17,620 tons    2,000    8.8    182    6,157 SC$    3,383 SC$
Computers    58,589 systems    10,000    5.9    180    4,728 SC$    2,643 SC$
Electric Power    924 million kwhs    150    6.2    180    752,635 SC$    434,700 SC$
Electronic Components    95,910 units    15,000    6.4    180    2,908 SC$    1,646 SC$
Factory Maintenance    1,139 units    104    11    180    992,622 SC$    558,700 SC$
High Tech Services    61,420 units    10,000    6.1    182    3,062 SC$    1,676 SC$
Industrial Equipment    35,149 units    7,500    4.7    180    3,874 SC$    2,235 SC$
Plastics    9,439 tons    2,000    4.7    180    3,029 SC$    1,706 SC$
Robotics    201 units    51    4    186    481,623 SC$    258,210 SC$
Services    68,574 units    10,000    6.9    180    1,903 SC$    1,238 SC$
Steel    8,155 tons    1,000    8.2    180    7,725 SC$    4,334 SC$
Weapon Grade Components    41,582 units    6,000    6.9    180    182,382 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Fighter Plane 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Cleone

Back to main country page

Image  

Back to my home page