Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 25 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kloten Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 25 5052 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.76 GC 
Located in:     La Republica del Pilatta 
Controlled by:     La Republica del Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,213.22M SC$ 
Cash Available Now  163,871.33M SC$Corporate cash
     
Products Sold Last Year  49,179.26M SC$ 
Profit Last Year  13,092.30M SC$ 
Net Profit Last Year  6,873.45M SC$ 
Products Sold Last Month  4,260.11M SC$ 
Profit Last Month  1,313.06M SC$Profit
Net Profit Last Month  689.36M SC$Net Profit
Assets  203,454.63M SC$Corporate assets
Market Value  393,910.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,747.73M SC$Value of materials
Production Last Month  878,289.73Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,110.55M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -393.92M SC$Tax payments
Profit Payment Paid  -459.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,260.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,658.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  3,939.11  SC$Share price
Earning per Share In Recent Period  66.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,213.22M SC$   
Salaries Paid     650.88M SC$Salary Cost
Raw Materials Used     2,083.59M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,213.22M SC$  3,037.60M SC$ 
Year to Date
Income   Cost  
29,374.22M   
   4,550.50M 
   14,463.57M 
   1,460.87M 
   632.74M 
   0.00M 
   0.00M 
29,374.22M  21,107.69M 
Last Year
Income   Cost  
49,179.26M   
   7,800.86M 
   24,659.11M 
   2,504.14M 
   1,122.86M 
   0.00M 
   0.00M 
49,179.26M  36,086.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,370  121,370  15,741 
Medium Level Worker  94,270  94,270  20,493 
High Level Worker  21,080  21,080  23,760 
Low Level Manager  17,780  17,780  29,700 
Medium Level Manager  9,485  9,485  39,204 
High Level Manager  3,086  3,086  49,005 
Executive  1,147  1,147  102,465 
High Tech Engineer  39,782  39,782  39,501 
High Tech Senior  8,491  8,491  62,370 
High Tech Executive  958  958  124,740 
     
Total:  317,449Number of Employees 317,449   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    221,881 tons    40,000    5.5    180    6,037 SC$    3,383 SC$
Bricks    319,826 tons    90,000    3.6    182    4,083 SC$    2,265 SC$
Chemicals    57,488 tons    6,250    9.2    180    3,721 SC$    2,114 SC$
Electric Power    2,827 million kwhs    600    4.7    180    782,734 SC$    434,700 SC$
Factory Maintenance    425 units    104    4.1    180    978,258 SC$    558,700 SC$
Glass    37,074 tons    3,500    10.6    180    3,712 SC$    2,174 SC$
High Tech Services    79,155 units    7,500    10.6    187    3,151 SC$    1,676 SC$
Lead    9,493 tons    1,500    6.3    185    78,211 SC$    42,075 SC$
Plastics    433,165 tons    37,500    11.6    184    3,165 SC$    1,706 SC$
Robotics    871 units    174    5    180    452,275 SC$    258,210 SC$
Services    73,077 units    7,500    9.7    185    2,274 SC$    1,238 SC$
Steel    322,214 tons    35,000    9.2    180    7,482 SC$    4,334 SC$
Wood    113,513 tons    35,000    3.2    183    4,236 SC$    2,310 SC$
Zinc    8,613 tons    1,250    6.9    185    61,101 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Pilatta

Back to main country page

Image  

Back to my home page