Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 3 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Addison Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 3 5018 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.03 GC 
Located in:     Laconia 
Controlled by:     ET Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,767.73M SC$ 
Cash Available Now  113,086.46M SC$Corporate cash
     
Products Sold Last Year  48,477.13M SC$ 
Profit Last Year  10,327.43M SC$ 
Net Profit Last Year  4,337.52M SC$ 
Products Sold Last Month  4,786.75M SC$ 
Profit Last Month  1,291.27M SC$Profit
Net Profit Last Month  542.33M SC$Net Profit
Assets  163,005.57M SC$Corporate assets
Market Value  376,800.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,078.08M SC$Value of materials
Production Last Month  899,553.31Production for the month
Production Level Last Month  100.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  261.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,775.94M SC$ 
     
Salaries Paid  -430.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -909.48M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,493.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -387.38M SC$Tax payments
Profit Payment Paid  -723.11M SC$ 
Upgrades Bought  -204.97M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,786.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,225.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.7Price earning ratio
Share Price  3,768.01  SC$Share price
Earning per Share In Recent Period  43.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,767.73M SC$   
Salaries Paid     430.67M SC$Salary Cost
Raw Materials Used     1,906.54M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     101.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     909.48M SC$ 
Total:  4,767.73M SC$  3,535.63M SC$ 
Year to Date
Income   Cost  
18,251.32M   
   1,722.90M 
   7,447.19M 
   751.61M 
   407.90M 
   0.00M 
   3,391.17M 
18,251.32M  13,720.76M 
Last Year
Income   Cost  
48,477.13M   
   5,168.30M 
   20,488.35M 
   2,255.83M 
   1,227.17M 
   0.00M 
   9,010.06M 
48,477.13M  38,149.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 181.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  9,595 
Medium Level Worker  90,250  90,250  12,492 
High Level Worker  47,250  47,250  14,483 
Low Level Manager  17,525  17,525  18,104 
Medium Level Manager  11,300  11,300  23,897 
High Level Manager  5,225  5,225  29,872 
Executive  1,675  1,675  62,459 
High Tech Engineer  51,625  51,625  24,078 
High Tech Senior  10,725  10,725  38,018 
High Tech Executive  710  710  76,037 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    178,320 tons    20,000    8.9    180    6,102 SC$    3,402 SC$
Carbon    16,312 tons    3,250    5    182    50,195 SC$    28,026 SC$
Electric Components    307,020 units    25,000    12.3    182    3,883 SC$    2,114 SC$
Electric Power    3,043 million kwhs    450    6.8    180    745,272 SC$    400,400 SC$
Electronic Components    472,379 units    62,500    7.6    180    2,808 SC$    1,646 SC$
Factory Maintenance    1,134 units    104    10.9    174    963,505 SC$    558,700 SC$
High Tech Services    165,837 units    25,000    6.6    178    2,997 SC$    1,676 SC$
Lead    5,001 tons    1,250    4    174    71,852 SC$    42,120 SC$
Mobile Devices    27,840 devices    4,000    7    179    27,924 SC$    15,402 SC$
Household Products    8,717 tons    2,000    4.4    181    11,683 SC$    6,493 SC$
Platinum    15 tons    2    6.5    247    141.24M SC$    57.51M SC$
Robotics    303 units    76    4    206    530,105 SC$    258,210 SC$
Rubber    25,758 tons    3,500    7.4    175    4,508 SC$    2,673 SC$
Services    128,273 units    15,000    8.6    173    2,112 SC$    1,238 SC$
Steel    135,895 tons    30,000    4.5    187    8,206 SC$    4,334 SC$
Zinc    112,341 tons    1,000    112.3    196    69,442 SC$    33,210 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by ET Enterprises

Back to main enterprise page

Image  

Back to my home page