Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 25 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bravo Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 25 4911 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.73 GC 
Located in:     Laconia 
Controlled by:     ET Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,401.77M SC$ 
Cash Available Now  80,429.29M SC$Corporate cash
     
Products Sold Last Year  50,318.66M SC$ 
Profit Last Year  10,096.08M SC$ 
Net Profit Last Year  4,240.35M SC$ 
Products Sold Last Month  4,402.62M SC$ 
Profit Last Month  1,046.58M SC$Profit
Net Profit Last Month  439.56M SC$Net Profit
Assets  129,792.43M SC$Corporate assets
Market Value  322,641.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,314.48M SC$Value of materials
Production Last Month  18,162.51Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,449.20M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -836.50M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,828.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -313.97M SC$Tax payments
Profit Payment Paid  -586.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,402.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,378.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.2Price earning ratio
Share Price  3,226.42  SC$Share price
Earning per Share In Recent Period  41.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,401.77M SC$   
Salaries Paid     720.46M SC$Salary Cost
Raw Materials Used     1,509.51M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     108.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     836.50M SC$ 
Total:  4,401.77M SC$  3,362.35M SC$ 
Year to Date
Income   Cost  
21,563.70M   
   3,603.02M 
   7,608.00M 
   939.44M 
   540.37M 
   0.00M 
   4,048.41M 
21,563.70M  16,739.24M 
Last Year
Income   Cost  
50,318.66M   
   8,646.26M 
   18,487.97M 
   2,255.22M 
   1,281.79M 
   0.00M 
   9,551.33M 
50,318.66M  40,222.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  15,900 
Medium Level Worker  40,000  40,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,135  2,135  103,500 
High Tech Engineer  85,500  85,500  39,900 
High Tech Senior  18,850  18,850  63,000 
High Tech Executive  3,125  3,125  126,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,464 units    0    -    181    36,145 SC$    43,790 SC$
Chemicals    305,808 tons    40,000    7.6    178    3,759 SC$    2,114 SC$
Def Weapons Maintenance    361 units    30    12    178    18,074 SC$    10,260 SC$
Displays    21,384 displays    2,500    8.6    174    4,069 SC$    2,295 SC$
Electric Components    482,073 units    37,500    12.9    175    3,786 SC$    2,114 SC$
Electric Motors    17,028 units    3,000    5.7    182    5,391 SC$    2,839 SC$
Electric Power    7,121 million kwhs    575    12.4    183    748,438 SC$    400,400 SC$
Electronic Components    194,603 units    37,500    5.2    181    3,055 SC$    1,646 SC$
Factory Maintenance    441 units    104    4.2    186    1.06M SC$    558,700 SC$
High Tech Services    61,052 units    7,500    8.1    186    3,165 SC$    1,676 SC$
Industrial Equipment    416,268 units    37,500    11.1    181    4,112 SC$    2,235 SC$
Machine Parts    438,162 units    40,000    11    185    3,707 SC$    1,963 SC$
Mobile Devices    20,193 devices    2,000    10.1    177    28,296 SC$    15,402 SC$
Navy Vessels Maintenance    537 units    45    11.9    177    1.24M SC$    694,600 SC$
Off Weapons Maintenance    996 units    0    -    183    52,027 SC$    101,170 SC$
Household Products    55,514 tons    5,000    11.1    174    11,484 SC$    6,493 SC$
Robotics    1,979 units    189    10.5    183    477,149 SC$    258,210 SC$
Services    43,433 units    5,000    8.7    181    2,056 SC$    1,238 SC$
Str Weapons Maintenance    31 units    0    -    184    1.86M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  6,000.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by ET Enterprises

Back to main enterprise page

Image  

Back to my home page