Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Oct 8 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Lily mar

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 176.58
Cash:    14.02T SC$ Cash Available
Profit/Loss:    54.17B SC$ Total Profit This Month
Total Assets:    27.16T SC$ Total State Assets
  
Country Assets
Population:    42,948,792 Total Population
Migration:    89  
Corporations:    44 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Buena Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     April 8 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.63 GC 
Located in:     The Democratic Union of Lily mar 
Controlled by:     The Democratic Union of Lily mar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,241.99M SC$ 
Cash Available Now  118,679.63M SC$Corporate cash
     
Products Sold Last Year  47,518.50M SC$ 
Profit Last Year  12,094.70M SC$ 
Net Profit Last Year  6,349.71M SC$ 
Products Sold Last Month  4,209.99M SC$ 
Profit Last Month  1,187.18M SC$Profit
Net Profit Last Month  623.27M SC$Net Profit
Assets  163,732.72M SC$Corporate assets
Market Value  320,261.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,386.82M SC$Value of materials
Production Last Month  696.31Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,516.58M SC$ 
     
Salaries Paid  -692.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,183.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -356.15M SC$Tax payments
Profit Payment Paid  -415.51M SC$ 
Upgrades Bought  -431.92M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,209.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,437.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.0Price earning ratio
Share Price  3,202.61  SC$Share price
Earning per Share In Recent Period  45.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,241.99M SC$   
Salaries Paid     691.87M SC$Salary Cost
Raw Materials Used     2,022.21M SC$Cost of Material used
Fixed Property Cost     209.24M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,241.99M SC$  3,017.45M SC$ 
Year to Date
Income   Cost  
32,138.09M   
   6,228.36M 
   15,787.00M 
   1,885.04M 
   802.44M 
   0.00M 
   0.00M 
32,138.09M  24,702.84M 
Last Year
Income   Cost  
47,518.50M   
   8,304.65M 
   23,513.38M 
   2,510.43M 
   1,095.35M 
   0.00M 
   0.00M 
47,518.50M  35,423.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,760  112,760  15,741 
Medium Level Worker  87,840  87,840  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,430  18,430  29,700 
Medium Level Manager  11,521  11,521  39,204 
High Level Manager  3,199  3,199  49,005 
Executive  743  743  102,465 
High Tech Engineer  49,626  49,626  39,501 
High Tech Senior  10,713  10,713  62,370 
High Tech Executive  1,142  1,142  124,740 
     
Total:  322,974Number of Employees 322,974   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    83,145 tons    62,500    1.3    180    5,733 SC$    3,339 SC$
Chemicals    232,296 tons    35,000    6.6    180    3,683 SC$    2,114 SC$
Computers    240,020 systems    22,500    10.7    180    4,505 SC$    2,567 SC$
Electric Motors    71,358 units    10,000    7.1    180    4,953 SC$    2,839 SC$
Electric Power    7,440 million kwhs    625    11.9    180    692,388 SC$    392,600 SC$
Electronic Components    1,853,219 units    200,000    9.3    180    2,921 SC$    1,646 SC$
Factory Maintenance    1,038 units    104    10    180    950,567 SC$    558,700 SC$
High Tech Services    313,725 units    25,000    12.5    180    2,974 SC$    1,676 SC$
Plastics    322,595 tons    27,500    11.7    180    2,982 SC$    1,706 SC$
Robotics    294 units    26    11.2    187    490,574 SC$    258,210 SC$
Services    127,561 units    12,500    10.2    182    2,259 SC$    1,238 SC$
Silver    13 tons    2    8.6    188    3.29M SC$    1.83M SC$
Steel    102,794 tons    12,500    8.2    186    8,092 SC$    4,334 SC$
Zinc    602 tons    300    2    180    58,378 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Boats 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Lily mar

Back to main country page
 

Back to my home page